6412 Terraza Portico Carlsbad
DCarlsbad, CA 92009
$849,500
Beds
2
Baths
2
Sqft
1,338
Year Built
2002
Days on Market
77
Property Type
Condominium
HOA/mo
None
MLS ID
PW25267540
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$2,408Algorithm estimate
Monthly Cashflow
-$4,756Mortgage (P+I)
$4,521Cap Rate
0.07%Cash-on-Cash
-33.59%DSCR
0.53Need ≥ 1.25 for DSCR loan
Break-even Rent
$6,971* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator