634 Shasta Drive Encinitas
DEncinitas, CA 92024
$4,295,000
Beds
5
Baths
4.5
Sqft
4,237
Year Built
2003
Days on Market
9
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2601046
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$8,809Algorithm estimate
Monthly Cashflow
-$26,635Mortgage (P+I)
$22,860Cap Rate
-0.65%Cash-on-Cash
-37.21%DSCR
0.39Need ≥ 1.25 for DSCR loan
Break-even Rent
$34,740* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator