6140 Colt Place
DCarlsbad, CA 92009
$1,295,000
Beds
3
Baths
3.5
Sqft
2,081
Year Built
2020
Days on Market
90
Property Type
Condominium
HOA/mo
None
MLS ID
NDP2510863
Investment Score
2D
Quick Analysis
Est. Monthly Rent
$4,248Algorithm estimate
Monthly Cashflow
-$6,805Mortgage (P+I)
$6,893Cap Rate
0.48%Cash-on-Cash
-31.53%DSCR
0.62Need ≥ 1.25 for DSCR loan
Break-even Rent
$10,713* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator