612 Via Del Caballo San Marcos
DSan Marcos, CA 92078
$1,099,000
Beds
4
Baths
2.5
Sqft
2,172
Year Built
2003
Days on Market
168
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
PTP2506628
Investment Score
3D
Quick Analysis
Est. Monthly Rent
$4,301Algorithm estimate
Monthly Cashflow
-$5,239Mortgage (P+I)
$5,849Cap Rate
1.07%Cash-on-Cash
-28.60%DSCR
0.74Need ≥ 1.25 for DSCR loan
Break-even Rent
$9,196* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator