609 Saltgrass Avenue

609 Saltgrass Avenue

D

Carlsbad, CA 92011

$2,100,000

Beds

3

Baths

2.5

Sqft

1,987

Year Built

2004

Days on Market

10

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

PTP2600814

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,577
Monthly Cashflow
-$13,585

Mortgage (P+I)
$11,177
Cap Rate
-0.98%
Cash-on-Cash
-38.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$16,876

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator