609 Saltgrass Avenue
DCarlsbad, CA 92011
$2,100,000
Beds
3
Baths
2.5
Sqft
1,987
Year Built
2004
Days on Market
10
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
PTP2600814
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$3,577Algorithm estimate
Monthly Cashflow
-$13,585Mortgage (P+I)
$11,177Cap Rate
-0.98%Cash-on-Cash
-38.82%DSCR
0.32Need ≥ 1.25 for DSCR loan
Break-even Rent
$16,876* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator