576 Camino De La Cima San Marcos

576 Camino De La Cima San Marcos

D

San Marcos, CA 92078

$3,150,000

Beds

5

Baths

4

Sqft

3,632

Year Built

1983

Days on Market

63

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2401848

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$7,173
Monthly Cashflow
-$18,986

Mortgage (P+I)
$16,766
Cap Rate
-0.45%
Cash-on-Cash
-36.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$25,585

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator