576 Camino De La Cima San Marcos
DSan Marcos, CA 92078
$3,150,000
Beds
5
Baths
4
Sqft
3,632
Year Built
1983
Days on Market
63
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2401848
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$7,173Algorithm estimate
Monthly Cashflow
-$18,986Mortgage (P+I)
$16,766Cap Rate
-0.45%Cash-on-Cash
-36.16%DSCR
0.43Need ≥ 1.25 for DSCR loan
Break-even Rent
$25,585* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator