554 Stratford Dr Encinitas
DEncinitas, CA 92024
$4,995,000
NEW — 5d on marketBeds
6
Baths
6.5
Sqft
3,500
Year Built
2011
Days on Market
5
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
260002928SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$7,277Algorithm estimate
Monthly Cashflow
-$33,262Mortgage (P+I)
$26,585Cap Rate
-1.20%Cash-on-Cash
-39.95%DSCR
0.27Need ≥ 1.25 for DSCR loan
Break-even Rent
$39,956* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator