5531 Foxtail Loop
DCarlsbad, CA 92010
$1,499,000
Beds
3
Baths
2.5
Sqft
1,984
Year Built
2002
Days on Market
65
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2511333
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$3,571Algorithm estimate
Monthly Cashflow
-$8,914Mortgage (P+I)
$7,978Cap Rate
-0.35%Cash-on-Cash
-35.68%DSCR
0.45Need ≥ 1.25 for DSCR loan
Break-even Rent
$12,199* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator