← Back to listings
5406 Don Luis Drive Carlsbad

5406 Don Luis Drive Carlsbad

D

Carlsbad, CA 92010

$659,000

Beds

3

Baths

2

Sqft

1,896

Year Built

1996

Days on Market

56

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

NDP2511546

🏠 Virtual TourView on MLS

Investment Score

7D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,413
Monthly Cashflow
-$2,500
Mortgage (P+I)
$3,507
Cap Rate
2.24%
Cash-on-Cash
-22.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.97
Break-even Rent
$5,639

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator