← Back to listings
538 4th St Encinitas

538 4th St Encinitas

D

Encinitas, CA 92024

$6,500,000

Beds

4

Baths

3.5

Sqft

2,531

Year Built

1992

Days on Market

21

Property Type

Condominium

HOA/mo

None

MLS ID

260001652SD

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$5,262
Monthly Cashflow
-$46,523
Mortgage (P+I)
$34,596
Cap Rate
-1.80%
Cash-on-Cash
-42.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.15
Break-even Rent
$51,364

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator