5228 Don Valdez Drive Carlsbad
DCarlsbad, CA 92010
$649,900
Beds
3
Baths
2
Sqft
1,344
Year Built
1986
Days on Market
24
Property Type
ManufacturedOnLand
HOA/mo
None
MLS ID
260001528SD
Investment Score
2D
Quick Analysis
Est. Monthly Rent
$2,298Algorithm estimate
Monthly Cashflow
-$3,287Mortgage (P+I)
$3,459Cap Rate
0.72%Cash-on-Cash
-30.35%DSCR
0.66Need ≥ 1.25 for DSCR loan
Break-even Rent
$5,401* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator