516 Whisper Wind Dr Encinitas
DEncinitas, CA 92024
$4,427,000
Beds
5
Baths
5
Sqft
4,774
Year Built
1995
Days on Market
31
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
2600855SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$9,925Algorithm estimate
Monthly Cashflow
-$26,803Mortgage (P+I)
$23,562Cap Rate
-0.48%Cash-on-Cash
-36.33%DSCR
0.42Need ≥ 1.25 for DSCR loan
Break-even Rent
$35,934* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator