5140 Don Rodolfo Dr Carlsbad

5140 Don Rodolfo Dr Carlsbad

D

Carlsbad, CA 92010

$825,000

Beds

3

Baths

2

Sqft

1,931

Year Built

1989

Days on Market

30

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

2600997SD

Investment Score

4D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,302
Monthly Cashflow
-$3,877

Mortgage (P+I)
$4,391
Cap Rate
1.15%
Cash-on-Cash
-28.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$6,914

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator