5128 Don Mata Carlsbad

Carlsbad, CA 92010

$599,999

NEW — 1d on market

Beds

Baths

Sqft

1,536

Year Built

1989

Days on Market

Property Type

ManufacturedOnLand

HOA/mo

$485

MLS ID

NDP2601472

Investment Score

Est. Monthly Rent

Algorithm estimate

$2,627

Monthly Cashflow

-$3,131

Mortgage (P+I)

$3,193

Cap Rate

0.53%

Cash-on-Cash

-31.31%

DSCR

Need ≥ 1.25 for DSCR loan

0.82

Break-even Rent

$5,547

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.