5115 Don Miguel Drive Carlsbad
DCarlsbad, CA 92010
$649,999
Beds
2
Baths
2
Sqft
1,638
Year Built
2003
Days on Market
120
Property Type
ManufacturedOnLand
HOA/mo
None
MLS ID
NDP2509990
Investment Score
5D
Quick Analysis
Est. Monthly Rent
$2,948Algorithm estimate
Monthly Cashflow
-$2,788Mortgage (P+I)
$3,460Cap Rate
1.64%Cash-on-Cash
-25.73%DSCR
0.85Need ≥ 1.25 for DSCR loan
Break-even Rent
$5,500* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator