← Back to listings
4860 Park Drive

4860 Park Drive

D

Carlsbad, CA 92008

$2,295,000
NEW — 2d on market

Beds

4

Baths

2

Sqft

2,502

Year Built

1971

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601333

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

HUD Fair Market Rent

$4,690
Monthly Cashflow
-$13,635
Mortgage (P+I)
$11,605
Cap Rate
-0.66%
Cash-on-Cash
-35.65%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$17,950

* Assumes 20% down, 6.5% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator