444 El Camino Real Encinitas

444 El Camino Real Encinitas

D

Encinitas, CA 92024

$460,000

Beds

2

Baths

2

Sqft

1,328

Year Built

1970

Days on Market

106

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

NDP2510413

Investment Score

6D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,271
Monthly Cashflow
-$1,830

Mortgage (P+I)
$2,448
Cap Rate
2.01%
Cash-on-Cash
-23.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.93
Break-even Rent
$3,920

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator