444 El Camino Real Encinitas

444 El Camino Real Encinitas

D

Encinitas, CA 92024

$439,900

Beds

2

Baths

2

Sqft

1,344

Year Built

1970

Days on Market

29

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

2601128SD

Investment Score

7D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,298
Monthly Cashflow
-$1,653

Mortgage (P+I)
$2,341
Cap Rate
2.28%
Cash-on-Cash
-22.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.98
Break-even Rent
$3,767

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator