444 El Camino Real Encinitas

444 El Camino Real Encinitas

D

Encinitas, CA 92024

$699,900

Beds

3

Baths

2

Sqft

1,440

Year Built

2013

Days on Market

20

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

260001787SD

Investment Score

3D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,592
Monthly Cashflow
-$3,450

Mortgage (P+I)
$3,725
Cap Rate
0.87%
Cash-on-Cash
-29.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,835

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator