444 El Camino Real Encinitas

444 El Camino Real Encinitas

D

Encinitas, CA 92024

$429,000

Beds

3

Baths

2

Sqft

1,344

Year Built

1971

Days on Market

24

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

260001490SD

Investment Score

8D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,298
Monthly Cashflow
-$1,568

Mortgage (P+I)
$2,283
Cap Rate
2.40%
Cash-on-Cash
-21.94%
DSCR

Need ≥ 1.25 for DSCR loan

1.01
Break-even Rent
$3,683

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator