401 Requeza St F1 Encinitas
DEncinitas, CA 92024
$800,000
Beds
2
Baths
1
Sqft
888
Year Built
1974
Days on Market
15
Property Type
Townhouse
HOA/mo
None
MLS ID
260002141SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$1,603Algorithm estimate
Monthly Cashflow
-$4,990Mortgage (P+I)
$4,258Cap Rate
-0.70%Cash-on-Cash
-37.43%DSCR
0.38Need ≥ 1.25 for DSCR loan
Break-even Rent
$6,465* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator