3545 Knollwood Drive
DCarlsbad, CA 92010
$1,899,000
NEW — 2d on marketBeds
4
Baths
3
Sqft
3,315
Year Built
2002
Days on Market
2
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2601283
Investment Score
3D
Quick Analysis
Est. Monthly Rent
$6,892Algorithm estimate
Monthly Cashflow
-$9,469Mortgage (P+I)
$10,107Cap Rate
0.80%Cash-on-Cash
-29.92%DSCR
0.68Need ≥ 1.25 for DSCR loan
Break-even Rent
$15,809* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator