← Back to listings
3544 Sitio Damasco

3544 Sitio Damasco

D

Carlsbad, CA 92009

$2,995,000
NEW — 6d on market

Beds

5

Baths

3.5

Sqft

4,000

Year Built

2005

Days on Market

6

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2601089

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$8,316
Monthly Cashflow
-$16,900
Mortgage (P+I)
$15,941
Cap Rate
0.02%
Cash-on-Cash
-33.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$24,551

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator