3485 Lone Jack Road Encinitas
DEncinitas, CA 92024
$3,988,800
Beds
4
Baths
3
Sqft
2,446
Year Built
1991
Days on Market
102
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
250043222SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$5,085Algorithm estimate
Monthly Cashflow
-$27,120Mortgage (P+I)
$21,230Cap Rate
-1.37%Cash-on-Cash
-40.79%DSCR
0.24Need ≥ 1.25 for DSCR loan
Break-even Rent
$31,799* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator