3451 Dove Hollow Encinitas
DEncinitas, CA 92024
$4,250,000
Beds
6
Baths
5.5
Sqft
5,630
Year Built
2007
Days on Market
43
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2600015
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$11,705Algorithm estimate
Monthly Cashflow
-$24,055Mortgage (P+I)
$22,620Cap Rate
-0.01%Cash-on-Cash
-33.96%DSCR
0.52Need ≥ 1.25 for DSCR loan
Break-even Rent
$34,824* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator