3430 Don Cota Drive Carlsbad

3430 Don Cota Drive Carlsbad

D

Carlsbad, CA 92010

$599,000
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,636

Year Built

1989

Days on Market

1

Property Type

ManufacturedOnLand

HOA/mo

$485

MLS ID

260003690SD

Investment Score

3D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,798
Monthly Cashflow
-$2,991

Mortgage (P+I)
$3,188
Cap Rate
0.79%
Cash-on-Cash
-29.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.88
Break-even Rent
$5,565

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator