3428 Filoli Circle Carlsbad
DCarlsbad, CA 92009
$1,349,999
Beds
3
Baths
3.5
Sqft
2,028
Year Built
2011
Days on Market
36
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2600220
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$3,833Algorithm estimate
Monthly Cashflow
-$7,553Mortgage (P+I)
$7,185Cap Rate
0.07%Cash-on-Cash
-33.57%DSCR
0.53Need ≥ 1.25 for DSCR loan
Break-even Rent
$11,079* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator