← Back to listings
3381 Sherwood Lane San Marcos

3381 Sherwood Lane San Marcos

D

San Marcos, CA 92078

$899,000

Beds

3

Baths

3

Sqft

1,510

Year Built

1996

Days on Market

32

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600345

🏠 Virtual TourView on MLS

Investment Score

1D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,854
Monthly Cashflow
-$4,797
Mortgage (P+I)
$4,785
Cap Rate
0.38%
Cash-on-Cash
-32.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$7,423

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator