3368 Calle Margarita Encinitas

3368 Calle Margarita Encinitas

D

Encinitas, CA 92024

$5,800,000

Beds

5

Baths

6.5

Sqft

6,859

Year Built

1997

Days on Market

10

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2601058

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$14,260
Monthly Cashflow
-$34,148

Mortgage (P+I)
$30,870
Cap Rate
-0.28%
Cash-on-Cash
-35.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$47,267

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator