3303 Lilac Summit Encinitas
DEncinitas, CA 92024
$4,975,000
Beds
5
Baths
5.5
Sqft
6,331
Year Built
2000
Days on Market
34
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2511564
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$13,162Algorithm estimate
Monthly Cashflow
-$28,575Mortgage (P+I)
$26,479Cap Rate
-0.11%Cash-on-Cash
-34.46%DSCR
0.50Need ≥ 1.25 for DSCR loan
Break-even Rent
$40,684* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator