← Back to listings
330 Neptune Ave Encinitas

330 Neptune Ave Encinitas

D

Encinitas, CA 92024

$5,995,000
NEW — 1d on market

Beds

3

Baths

3

Sqft

2,217

Year Built

2007

Days on Market

1

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

260003675SD

View on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$4,190
Monthly Cashflow
-$43,419
Mortgage (P+I)
$31,908
Cap Rate
-1.90%
Cash-on-Cash
-43.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.13
Break-even Rent
$47,274

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator