3246 Sitio Avellana Carlsbad

3246 Sitio Avellana Carlsbad

D

Carlsbad, CA 92009

$2,650,000
NEW — 6d on market

Beds

4

Baths

3

Sqft

4,053

Year Built

2010

Days on Market

6

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

OC26024606

Investment Score

1D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$8,426
Monthly Cashflow
-$14,131

Mortgage (P+I)
$14,104
Cap Rate
0.39%
Cash-on-Cash
-31.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$21,883

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator