3113 Camino Del Rancho Encinitas
DEncinitas, CA 92024
$11,775,000
Beds
5
Baths
5
Sqft
5,589
Year Built
2007
Days on Market
369
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2501311
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$11,620Algorithm estimate
Monthly Cashflow
-$82,671Mortgage (P+I)
$62,671Cap Rate
-1.64%Cash-on-Cash
-42.13%DSCR
0.19Need ≥ 1.25 for DSCR loan
Break-even Rent
$93,361* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator