2816 Fairfield Carlsbad

2816 Fairfield Carlsbad

D

Carlsbad, CA 92010

$810,000

Beds

3

Baths

2

Sqft

1,362

Year Built

1987

Days on Market

43

Property Type

Condominium

HOA/mo

None

MLS ID

NDP2600016

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,329
Monthly Cashflow
-$4,509

Mortgage (P+I)
$4,311
Cap Rate
0.11%
Cash-on-Cash
-33.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$6,652

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator