2639 Pirineos Way
DCarlsbad, CA 92009
$739,000
Beds
2
Baths
2
Sqft
1,400
Year Built
1976
Days on Market
24
Property Type
Condominium
HOA/mo
None
MLS ID
NDP2600633
Investment Score
1D
Quick Analysis
Est. Monthly Rent
$2,394Algorithm estimate
Monthly Cashflow
-$3,907Mortgage (P+I)
$3,933Cap Rate
0.44%Cash-on-Cash
-31.72%DSCR
0.61Need ≥ 1.25 for DSCR loan
Break-even Rent
$6,109* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator