2472 Antlers Way San Marcos
DSan Marcos, CA 92078
$799,999
NEW — 7d on marketBeds
3
Baths
3
Sqft
1,649
Year Built
2013
Days on Market
7
Property Type
Townhouse
HOA/mo
None
MLS ID
NDP2601131
Investment Score
4D
Quick Analysis
Est. Monthly Rent
$3,290Algorithm estimate
Monthly Cashflow
-$3,691Mortgage (P+I)
$4,258Cap Rate
1.25%Cash-on-Cash
-27.68%DSCR
0.77Need ≥ 1.25 for DSCR loan
Break-even Rent
$6,718* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator