239 4th St Encinitas
DEncinitas, CA 92024
$9,495,000
Beds
5
Baths
3
Sqft
2,911
Year Built
2022
Days on Market
39
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2600117
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$6,536Algorithm estimate
Monthly Cashflow
-$68,846Mortgage (P+I)
$50,536Cap Rate
-1.91%Cash-on-Cash
-43.50%DSCR
0.13Need ≥ 1.25 for DSCR loan
Break-even Rent
$74,859* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator