← Back to listings
2241 Indus Way San Marcos

2241 Indus Way San Marcos

D

San Marcos, CA 92078

$558,388

Beds

2

Baths

2.5

Sqft

1,158

Year Built

2018

Days on Market

40

Property Type

Townhouse

HOA/mo

None

MLS ID

PTP2600095

🏠 Virtual TourView on MLS

Investment Score

4D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,376
Monthly Cashflow
-$2,515
Mortgage (P+I)
$2,972
Cap Rate
1.38%
Cash-on-Cash
-27.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$4,701

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator