← Back to listings
2071 Pearl Street

2071 Pearl Street

D

Encinitas, CA 92024

$2,874,000
NEW — 1d on market

Beds

3

Baths

3.5

Sqft

1,899

Year Built

2026

Days on Market

1

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

OC26032740

View on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,876
Monthly Cashflow
-$19,377
Mortgage (P+I)
$15,297
Cap Rate
-1.30%
Cash-on-Cash
-40.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$22,943

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator