2005 Costa Del Mar Road Carlsbad
DCarlsbad, CA 92009
$810,000
Beds
1
Baths
1.5
Sqft
796
Year Built
1970
Days on Market
24
Property Type
Condominium
HOA/mo
None
MLS ID
250000309SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$1,361Algorithm estimate
Monthly Cashflow
-$5,254Mortgage (P+I)
$4,311Cap Rate
-1.00%Cash-on-Cash
-38.92%DSCR
0.32Need ≥ 1.25 for DSCR loan
Break-even Rent
$6,507* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator