← Back to listings
2003 Costa Del Mar Rd Carlsbad

2003 Costa Del Mar Rd Carlsbad

D

Carlsbad, CA 92009

$799,000

Beds

1

Baths

1.5

Sqft

791

Year Built

1970

Days on Market

32

Property Type

Condominium

HOA/mo

None

MLS ID

2600881SD

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$1,353
Monthly Cashflow
-$5,175
Mortgage (P+I)
$4,253
Cap Rate
-0.99%
Cash-on-Cash
-38.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$6,420

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator