1986 Azure Way Encinitas
DEncinitas, CA 92024
$1,349,000
Beds
3
Baths
2.5
Sqft
1,492
Year Built
1981
Days on Market
28
Property Type
Townhouse
HOA/mo
None
MLS ID
260001291SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$2,693Algorithm estimate
Monthly Cashflow
-$8,423Mortgage (P+I)
$7,180Cap Rate
-0.71%Cash-on-Cash
-37.46%DSCR
0.38Need ≥ 1.25 for DSCR loan
Break-even Rent
$10,900* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator