1940 Fairway Circle Dr San Marcos
DSan Marcos, CA 92078
$688,000
Beds
3
Baths
2
Sqft
1,325
Year Built
1975
Days on Market
227
Property Type
Condominium
HOA/mo
None
MLS ID
250028668SD
Investment Score
2D
Quick Analysis
Est. Monthly Rent
$2,266Algorithm estimate
Monthly Cashflow
-$3,608Mortgage (P+I)
$3,662Cap Rate
0.49%Cash-on-Cash
-31.47%DSCR
0.62Need ≥ 1.25 for DSCR loan
Break-even Rent
$5,693* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator