1875 San Pablo San Marcos

1875 San Pablo San Marcos

D

San Marcos, CA 92078

$1,949,000

Beds

3

Baths

2

Sqft

2,075

Year Built

1964

Days on Market

93

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

IV25259424

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,548
Monthly Cashflow
-$12,433

Mortgage (P+I)
$10,373
Cap Rate
-0.87%
Cash-on-Cash
-38.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$15,697

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator