← Back to listings
1859 Haymarket Rd Encinitas

1859 Haymarket Rd Encinitas

D

Encinitas, CA 92024

$1,795,000

Beds

3

Baths

2

Sqft

1,550

Year Built

1974

Days on Market

135

Property Type

Townhouse

HOA/mo

None

MLS ID

250040505SD

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,798
Monthly Cashflow
-$11,812
Mortgage (P+I)
$9,554
Cap Rate
-1.11%
Cash-on-Cash
-39.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$14,386

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator