← Back to listings
1823 Sheridan Way

1823 Sheridan Way

D

San Marcos, CA 92078

$1,475,000
NEW — 3d on market

Beds

4

Baths

3.5

Sqft

3,130

Year Built

2007

Days on Market

3

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2601250

🏠 Virtual TourView on MLS

Investment Score

5D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$6,507
Monthly Cashflow
-$6,466
Mortgage (P+I)
$7,851
Cap Rate
1.53%
Cash-on-Cash
-26.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$12,453

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator