1810 Mountain Laurel Road San Marcos
DSan Marcos, CA 92078
$749,900
Beds
4
Baths
3.5
Sqft
1,826
Year Built
2026
Days on Market
8
Property Type
Condominium
HOA/mo
None
MLS ID
260002660SD
Investment Score
8D
Quick Analysis
Est. Monthly Rent
$4,100Algorithm estimate
Monthly Cashflow
-$2,678Mortgage (P+I)
$3,991Cap Rate
2.50%Cash-on-Cash
-21.43%DSCR
1.03Need ≥ 1.25 for DSCR loan
Break-even Rent
$6,450* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator