← Back to listings
1803 Towhee Street

1803 Towhee Street

D

San Marcos, CA 92078

$1,344,500

Beds

4

Baths

3

Sqft

2,336

Year Built

1967

Days on Market

71

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

PTP2508963

🏠 Virtual TourView on MLS

Investment Score

2D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$4,614
Monthly Cashflow
-$6,908
Mortgage (P+I)
$7,156
Cap Rate
0.62%
Cash-on-Cash
-30.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$11,153

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator