1760 Gascony Road
DEncinitas, CA 92024
$2,249,000
Beds
3
Baths
3
Sqft
2,264
Year Built
1979
Days on Market
35
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2600297
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$4,065Algorithm estimate
Monthly Cashflow
-$14,369Mortgage (P+I)
$11,970Cap Rate
-0.88%Cash-on-Cash
-38.33%DSCR
0.34Need ≥ 1.25 for DSCR loan
Break-even Rent
$18,109* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator