← Back to listings
1687 Rue De Valle San Marcos

1687 Rue De Valle San Marcos

D

San Marcos, CA 92078

$529,500

Beds

2

Baths

1.5

Sqft

1,060

Year Built

1980

Days on Market

14

Property Type

Condominium

HOA/mo

None

MLS ID

260002259SD

🏠 Virtual TourView on MLS

Investment Score

2D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$1,813
Monthly Cashflow
-$2,724
Mortgage (P+I)
$2,818
Cap Rate
0.61%
Cash-on-Cash
-30.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$4,392

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator